County Profile for Kent - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 100,277,930 Total Charges 739,483,182
Fixed Assets 313,964,454 Contract Allowance 379,371,411
Other Assets 410,681,664 Operating Revenue 360,111,771
Total Assets 824,924,048 Operating Expenses 332,344,436
Current Liabilities 87,830,223 Operating Margin 27,767,335
Long Term Liabilities 282,099,284 Other Income 31,760,689
Total Equity 455,022,974 Other Expense 34,311,327
Total Liabilities and Equity 824,952,481 Net Profit or Loss 25,216,697

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,382 Revenue per Bed $1,636,872 Revenue per Person $360,111,771
Net Margin per Discharge $1,803 Net Margin per Bed $126,215 Net Margin per Person $27,767,335
Net Profit per Discharge $1,637 Net Profit per Bed $114,621 Net Profit per Person $25,216,697
Net Fixed Assets per Discharge $20,386 Net Fixed Assets per Bed $1,427,111 Net Fixed Assets per Bed $313,964,454
Long Term Debt per Discharge $18,317 Long Term Debt per Bed $1,282,269 Long Term Debt per Person $282,099,284
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 75.7 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 501 Net Fixed Assets 257 Population Estimate 1,151
Total Revenue 405 Long Term Liabilities 214 Total Patient Discharges 440
Net Margin 185 Total Patient Beds 560
Net Profit or Loss 369

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 51,455,510 56,559,372 0.9098
31 Intensive Care Unit 26,025,529 35,587,036 0.7313
32 Coronary Care Unit 0 0
43 Nursery 1,220,810 1,836,616 0.6647
44 Skilled Nursing Care 0 0
50 Operating Room 18,398,328 59,345,285 0.3100
51 Recovery Room 5,669,360 6,333,330 0.8952
52 Labor and Delivery Room 6,923,294 10,075,542 0.6871

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,565,071 13 Nursing Administration 3,183,160
02,03 Captial Related - Movable Equipment 11,783,659 14 Central Services and Supply 2,947,803
04 Employee Benefits 35,590,180 15 Pharmacy 3,833,878
05 Administrative and General 35,801,391 16 Medical Records and Medical Library 1,514,910
06 Maintenance and Repairs 0 17 Social Services 308,217
07 Operation of Plant 11,800,803 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,731,958 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,398,958 20,21,22,23 Education Programs 207,495
Total General Service Cost Centers 123,667,483

County Profile for Kent - 2012